| Revenue | DKK 273K | -62% |
| EBITDA | DKK -1,6M | -1853% |
| Net profit | DKK -1,6M | -2359% |
| Total assets | DKK 49K | -43% |
| Equity | DKK -1,6M | -2983% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 562 | — | 640 | 354 | 216 | 398 | 1.501 | 859 | 718 | 273 |
| Staff expenses | -80 | -667 | -0 | -426 | -351 | -213 | -399 | -1.480 | -857 | -627 | -282 |
| EBITDA | 121 | -106 | 0 | 214 | 3 | 3 | -1 | 21 | 2 | 92 | -1.607 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 121 | -106 | 0 | 214 | 3 | 3 | -1 | 21 | 2 | 92 | -1.607 |
| Net financials | -0 | -5 | 0 | 0 | 1 | -3 | -0 | -5 | -4 | 0 | -11 |
| Profit before tax | 121 | -111 | 0 | 214 | 4 | 0 | -1 | 17 | -2 | 92 | -1.618 |
| Tax | 32 | -22 | -0 | 48 | 4 | 1 | -0 | 5 | 0 | 21 | -0 |
| Net profit | 90 | -89 | 0 | 166 | 0 | -1 | -1 | 11 | -2 | 72 | -1.618 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 37 | 0 | 684 | 396 | 246 | 355 | 453 | 182 | 85 | 49 |
| Equity | 140 | -38 | 0 | 181 | 50 | 50 | 49 | 60 | 58 | 54 | -1.563 |
| Long-term debt | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 75 | 0 | 503 | 346 | 196 | 306 | 393 | 124 | 31 | 1.612 |
| Total debt | 109 | 75 | 0 | 503 | 346 | 196 | 306 | 393 | 124 | 31 | 1.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bak Vittrup | Management | 0 companies |