| Revenue | DKK 920K | +9% |
| EBITDA | DKK 219K | +26% |
| Net profit | DKK 110K | +20% |
| Total assets | DKK 703K | +11% |
| Equity | DKK 274K | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 32 | -1 | 22 | 191 | 109 | 344 | 337 | 606 | 938 | 841 | 920 |
| Staff expenses | -109 | -68 | -10 | -10 | -1 | -0 | -54 | -417 | -503 | -646 | -667 | -701 |
| EBITDA | 49 | -36 | -12 | 12 | 20 | 109 | 290 | -81 | 103 | 292 | 174 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -46 | -67 |
| EBIT | 49 | -36 | -12 | 12 | 20 | 109 | 290 | -81 | 103 | 277 | 127 | 152 |
| Net financials | 0 | -1 | -1 | -3 | 1 | 1 | 9 | 1 | 3 | 4 | -7 | -10 |
| Profit before tax | 49 | -37 | -12 | 9 | 21 | 110 | 299 | -79 | 106 | 281 | 120 | 142 |
| Tax | 12 | -8 | -3 | 2 | 5 | 25 | 63 | -0 | 6 | 62 | 28 | 32 |
| Net profit | 37 | -29 | -10 | 6 | 16 | 85 | 236 | -79 | 100 | 220 | 92 | 110 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 50 | 55 | 59 | 89 | 163 | 423 | 165 | 277 | 578 | 630 | 703 |
| Equity | 37 | 8 | -2 | 4 | 21 | 106 | 282 | 2 | 102 | 322 | 264 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 42 | 57 | 55 | 68 | 57 | 142 | 163 | 175 | 251 | 344 | 394 |
| Total debt | 43 | 42 | 57 | 55 | 68 | 57 | 142 | 163 | 175 | 251 | 344 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRATZ ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thomander Krätz | Management | 0 companies |