| Revenue | DKK -21K | -118% |
| EBITDA | DKK -1,8M | -1620% |
| Net profit | DKK -1,5M | -6396% |
| Total assets | DKK 42,2M | +116% |
| Equity | DKK 539K | -74% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 125 | 115 | 125 | 122 | 103 | 13 | 121 | 172 | 121 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 125 | 115 | 125 | 122 | 103 | 13 | 121 | 172 | 121 | -1.839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 125 | 115 | 125 | 122 | 103 | 13 | 121 | 172 | 121 | -1.839 |
| Net financials | -7 | 0 | -1 | -1 | -1 | -1 | -121 | -0 | -1 | -151 | 1 |
| Profit before tax | 134 | 125 | 114 | 124 | 121 | 102 | -108 | 121 | 172 | -30 | -1.838 |
| Tax | 33 | 28 | 25 | 27 | 27 | 22 | -24 | 27 | 38 | -7 | -305 |
| Net profit | 102 | 98 | 89 | 97 | 95 | 79 | -84 | 94 | 134 | -24 | -1.533 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.836 | 4.723 | 4.688 | 4.811 | 4.688 | 4.687 | 6.124 | 6.220 | 6.402 | 19.548 | 42.154 |
| Equity | 152 | 250 | 339 | 435 | 530 | 609 | 1.868 | 1.962 | 2.096 | 2.072 | 539 |
| Long-term debt | 75 | 75 | 75 | 75 | 75 | 87 | 0 | 0 | 0 | 7.592 | 0 |
| Short-term debt | 4.610 | 4.398 | 4.275 | 4.301 | 4.083 | 3.991 | 4.256 | 4.257 | 4.306 | 9.883 | 41.615 |
| Total debt | 4.685 | 4.473 | 4.350 | 4.376 | 4.158 | 4.078 | 4.256 | 4.257 | 4.306 | 17.475 | 41.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2014 | — | — |
TB Management | Management | 2020 | — | — |
MB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBJ-1 HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2014 | |
Bjerg ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lars Bjerg | Management | 0 companies |
| Thomas Bill Jørgensen | Management | 0 companies |
| Marie-Louise Bjerg | Management | 0 companies |