| Revenue | DKK 85K | -567% |
| EBITDA | DKK -121K | -122% |
| Net profit | DKK 92K | -84% |
| Total assets | DKK 3M | +7% |
| Equity | DKK -897K | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -493 | 270 | -363 | -391 | -528 | 73 | -307 | -136 | 1.731 | -18 | 85 |
| Staff expenses | -151 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -63 |
| EBITDA | -643 | -68 | -907 | -892 | -1.045 | -368 | -570 | -218 | 1.430 | 560 | -121 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -665 | -68 | -907 | -892 | -1.045 | -368 | -570 | -218 | 1.430 | 560 | -121 |
| Net financials | -5 | 347 | -11 | -9 | -11 | -24 | -32 | -2 | -1 | -1 | -2 |
| Profit before tax | -669 | 279 | -918 | -902 | -1.056 | -392 | -602 | -221 | 1.430 | 573 | -122 |
| Tax | -0 | -0 | -269 | -206 | -232 | -118 | -124 | -37 | 331 | -0 | -214 |
| Net profit | -669 | 279 | -648 | -695 | -824 | -274 | -478 | -184 | 1.098 | 573 | 92 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 | 957 | 2.018 | 1.862 | 2.577 | 2.400 | 2.257 | 2.507 | 3.885 | 2.776 | 2.981 |
| Equity | 131 | 410 | -259 | -954 | -578 | -852 | -1.330 | -1.513 | -415 | -988 | -897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 547 | 2.277 | 2.816 | 3.155 | 3.252 | 3.586 | 4.021 | 4.300 | 3.764 | 3.878 |
| Total debt | 295 | 547 | 2.277 | 2.816 | 3.155 | 3.252 | 3.586 | 4.021 | 4.300 | 3.764 | 3.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOHN-WILLEBERG HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
ANDERS BANG OLSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2015 | |
M. Bielefeldt Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Bohn-Willeberg | Chief Executive Officer | 0 companies |
| Niels Waltersdorph | Chairman | 0 companies |
| Michael Bielefeldt | Board of Directors | 0 companies |
| Anders Bang Olsen | Board of Directors | 0 companies |