| Revenue | DKK -68K | +235% |
| EBITDA | DKK -69K | -233% |
| Net profit | DKK -73K | -237% |
| Total assets | DKK 144K | +6733% |
| Equity | DKK -108K | -215% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 22 | 444 | 297 | 234 | -197 | 179 | -39 | -18 | -28 | -20 | -68 |
| Staff expenses | -0 | -0 | -0 | -259 | -230 | -66 | -129 | -81 | -31 | -0 | -0 | -0 |
| EBITDA | 6 | 22 | 444 | 38 | 4 | -263 | 51 | -120 | -49 | -28 | -21 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 22 | 444 | 38 | 4 | -263 | 51 | -120 | -49 | -28 | -21 | -69 |
| Net financials | 0 | -3 | -0 | -1 | -0 | -7 | 17 | 21 | -12 | -36 | -1 | -5 |
| Profit before tax | 6 | 19 | 444 | 36 | 3 | -268 | 70 | -99 | -61 | -64 | -22 | -73 |
| Tax | 2 | 5 | 98 | 13 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4 | 13 | 346 | 17 | -6 | -268 | 70 | -99 | -61 | -64 | -22 | -73 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 147 | 687 | 594 | 519 | 282 | 376 | 180 | 63 | 17 | 2 | 144 |
| Equity | 154 | 64 | 399 | 417 | 410 | 142 | 212 | 113 | 52 | -12 | -34 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 83 | 287 | 177 | 109 | 140 | 164 | 67 | 12 | 29 | 36 | 251 |
| Total debt | 9 | 83 | 287 | 177 | 109 | 140 | 164 | 67 | 12 | 29 | 36 | 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Smith-Hansen | Chief Executive Officer | 0 companies |
| Sonny Hidajat Soewarta | Chief Executive Officer | 0 companies |
| Flemming Alex Olsen | Chairman | 0 companies |