| Revenue | DKK 1,2M | +13% |
| EBITDA | DKK 3K | -80% |
| Net profit | DKK 779 | -92% |
| Total assets | DKK 472K | -18% |
| Equity | DKK 192K | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 406 | 422 | 407 | 406 | 503 | 489 | 513 | 596 | 1.020 | 1.156 |
| Staff expenses | -32 | -354 | -433 | -410 | -407 | -471 | -459 | -469 | -567 | -1.006 | -1.153 |
| EBITDA | 79 | 52 | -11 | -3 | -2 | 31 | 30 | 44 | 29 | 15 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 52 | -11 | -3 | -2 | 31 | 30 | 44 | 29 | 15 | 3 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Profit before tax | 79 | 52 | -11 | -3 | -2 | 31 | 30 | 44 | 29 | 15 | 3 |
| Tax | 20 | 13 | 1 | -0 | -0 | 8 | 9 | 11 | 7 | 5 | 2 |
| Net profit | 59 | 39 | -12 | -3 | -2 | 24 | 21 | 33 | 22 | 9 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 137 | 187 | 183 | 187 | 273 | 335 | 345 | 416 | 577 | 472 |
| Equity | 59 | 98 | 87 | 84 | 82 | 106 | 127 | 160 | 182 | 191 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 38 | 100 | 99 | 105 | 167 | 208 | 185 | 235 | 386 | 280 |
| Total debt | 31 | 38 | 100 | 99 | 105 | 167 | 208 | 185 | 235 | 386 | 280 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|