| Revenue | DKK 54K | +252% |
| EBITDA | DKK -205K | +43% |
| Net profit | DKK -219K | +40% |
| Total assets | DKK 44K | -80% |
| Equity | DKK -2,6M | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 423 | 458 | 439 | 336 | 41 | 159 | 198 | -13 | 15 | 54 |
| Staff expenses | -551 | -571 | -571 | -415 | -536 | -429 | -442 | -74 | -72 | -376 | -259 |
| EBITDA | -240 | -148 | 32 | 24 | -72 | -388 | -282 | 124 | -85 | -360 | -205 |
| Depreciation & amort. | -0 | -113 | -113 | -113 | -122 | -18 | -18 | -54 | -0 | -0 | -0 |
| EBIT | -240 | -261 | -82 | -89 | -194 | -406 | -300 | 70 | -85 | -360 | -205 |
| Net financials | -56 | 25 | -14 | -184 | -64 | -74 | -40 | -31 | -22 | -4 | -14 |
| Profit before tax | -297 | -236 | -95 | -273 | -258 | -480 | -341 | 39 | -107 | -364 | -219 |
| Tax | -65 | -52 | -21 | 138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -231 | -184 | -75 | -411 | -258 | -480 | -341 | 39 | -107 | -364 | -219 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.126 | 1.108 | 833 | 487 | 499 | 412 | 78 | 365 | 223 | 44 |
| Equity | -181 | -365 | -440 | -851 | -1.109 | -1.589 | -1.930 | -1.890 | -1.997 | -2.361 | -2.580 |
| Long-term debt | 393 | 0 | 155 | 66 | 0 | 0 | 0 | 0 | 0 | 333 | 315 |
| Short-term debt | 1.032 | 1.103 | 1.392 | 1.617 | 1.596 | 2.088 | 2.342 | 1.969 | 2.362 | 2.251 | 2.309 |
| Total debt | 1.425 | 1.491 | 1.548 | 1.684 | 1.596 | 2.088 | 2.342 | 1.969 | 2.362 | 2.585 | 2.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORSBJERG INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Bak Sørensen | Management | 0 companies |