| Revenue | DKK 4,5M | +67% |
| EBITDA | DKK 1,5M | +280% |
| Net profit | DKK 1,2M | +226% |
| Total assets | DKK 2,5M | +88% |
| Equity | DKK 597K | +194% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.138 | 1.487 | 4.432 | 2.678 | 4.470 |
| Staff expenses | -1.989 | -2.448 | -3.177 | -3.311 | -3.013 |
| EBITDA | 1.149 | -961 | 1.249 | -811 | 1.457 |
| Depreciation & amort. | -205 | -308 | -183 | -65 | -48 |
| EBIT | 944 | -1.269 | 1.066 | -876 | 1.409 |
| Net financials | -15 | 58 | -153 | -63 | -120 |
| Profit before tax | 928 | -1.211 | 914 | -938 | 1.289 |
| Tax | 215 | -256 | 201 | 38 | 59 |
| Net profit | 714 | -955 | 713 | -977 | 1.230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.041 | 2.022 | 2.388 | 1.314 | 2.475 |
| Equity | 886 | -369 | 344 | -633 | 597 |
| Long-term debt | 609 | 1.204 | 668 | 369 | 0 |
| Short-term debt | 1.529 | 1.187 | 1.377 | 1.578 | 1.820 |
| Total debt | 2.138 | 2.391 | 2.044 | 1.947 | 1.820 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MG Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Godtfredsen | Management | 0 companies |
| Christian Olesen | Chief Executive Officer | 0 companies |