| Revenue | DKK 55K | -25% |
| EBITDA | DKK 55K | -25% |
| Net profit | DKK 20K | -66% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 378K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 21 | 99 | 169 | 184 | 76 | 363 | 121 | -93 | 74 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 21 | 99 | 169 | 184 | 76 | 110 | 121 | -93 | 74 | 55 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -29 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -8 | 70 | 141 | 155 | 76 | 110 | 121 | -93 | 74 | 55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 |
| Profit before tax | -52 | -8 | 70 | 141 | 155 | 76 | 110 | 121 | -93 | 74 | 25 |
| Tax | -11 | -2 | 24 | 32 | 35 | 18 | 25 | 28 | -0 | 16 | 6 |
| Net profit | -41 | -6 | 46 | 109 | 120 | 58 | 85 | 93 | -93 | 57 | 20 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484 | 328 | 215 | 291 | 402 | 473 | 502 | 562 | 585 | 1.428 | 1.416 |
| Equity | 9 | 3 | 49 | 158 | 278 | 336 | 421 | 514 | 421 | 358 | 378 |
| Long-term debt | 430 | 230 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 95 | 35 | 132 | 124 | 138 | 81 | 48 | 164 | 1.069 | 1.038 |
| Total debt | 475 | 325 | 165 | 132 | 124 | 138 | 81 | 48 | 164 | 1.069 | 1.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
FNM HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Nylander Hansen | Management | 0 companies |