| Revenue | DKK -111K | -141% |
| EBITDA | DKK -111K | -141% |
| Net profit | DKK -2,1M | -6% |
| Total assets | DKK 35M | +2% |
| Equity | DKK -1,3M | -263% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 437 | -3.504 | 392 | 271 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 437 | -3.504 | 392 | 271 | -111 |
| Depreciation & amort. | -278 | -292 | -326 | -359 | -368 |
| EBIT | 159 | -3.796 | 66 | -88 | -479 |
| Net financials | -772 | -850 | -1.065 | -1.861 | -1.590 |
| Profit before tax | -613 | -4.647 | -999 | -1.949 | -2.069 |
| Tax | -26 | -0 | -0 | -0 | -0 |
| Net profit | -587 | -4.647 | -999 | -1.949 | -2.069 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.004 | 33.661 | 35.147 | 34.229 | 34.963 |
| Equity | -4.394 | -9.041 | -10.040 | 767 | -1.251 |
| Long-term debt | 32.174 | 33.947 | 0 | 22.734 | 23.368 |
| Short-term debt | 9.224 | 8.755 | 44.187 | 10.718 | 12.827 |
| Total debt | 41.398 | 42.702 | 44.187 | 33.452 | 36.196 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Chief Executive Officer | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |