| Revenue | DKK 2,1M | +13% |
| EBITDA | DKK -194K | -151% |
| Net profit | DKK -677K | -139% |
| Total assets | DKK 62,2M | -6% |
| Equity | DKK 23,1M | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -24 | 117 | 301 | 1.034 | 2.086 | 1.736 | 1.933 | 2.240 | 1.831 | 2.070 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.132 | -766 | -1.287 | -680 | -565 | -840 |
| EBITDA | -10 | -20 | -24 | 467 | 248 | 1.863 | 2.609 | 431 | 550 | 1.095 | 380 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -24 | 467 | 248 | 1.863 | 2.609 | 431 | 550 | 1.095 | 380 | -194 |
| Net financials | 1.143 | -103 | -1.969 | 2.402 | 453 | -1.573 | -578 | 2.643 | -4.303 | 1.348 | 1.891 | -813 |
| Profit before tax | 1.133 | -123 | -1.993 | 2.869 | 701 | 290 | 2.031 | 3.074 | -3.752 | 2.443 | 2.271 | -1.007 |
| Tax | -0 | 423 | 26 | 509 | 41 | 130 | 516 | 658 | -806 | 503 | 505 | -330 |
| Net profit | 1.133 | -545 | -2.020 | 2.360 | 660 | 160 | 1.515 | 2.416 | -2.946 | 1.913 | 1.749 | -677 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.188 | 24.620 | 23.109 | 32.167 | 34.900 | 69.698 | 72.630 | 73.399 | 70.740 | 72.083 | 66.391 | 62.197 |
| Equity | 24.178 | 23.583 | 21.514 | 22.424 | 21.583 | 21.690 | 22.406 | 24.022 | 20.276 | 22.132 | 23.881 | 23.142 |
| Long-term debt | 0 | 0 | 0 | -80 | 5.056 | 16.701 | 19.834 | 36.496 | 35.778 | 35.132 | 28.677 | 25.749 |
| Short-term debt | 10 | 1.037 | 1.595 | 9.663 | 8.190 | 31.127 | 29.996 | 11.853 | 14.480 | 14.122 | 12.636 | 12.452 |
| Total debt | 10 | 1.037 | 1.595 | 9.663 | 13.245 | 47.827 | 49.831 | 48.349 | 50.258 | 49.255 | 41.312 | 38.201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Møbjerg Christensen | Chairman | 0 companies |
| Signe Ellegaard | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |