| Revenue | DKK 793K | +81% |
| EBITDA | DKK 793K | +81% |
| Net profit | DKK 453K | +3% |
| Total assets | DKK 5,1M | +11% |
| Equity | DKK 4,5M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 228 | 311 | 11 | 0 | 85 | 196 | 151 | 10 | 156 | 438 | 793 |
| Staff expenses | -3 | -14 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 137 | 111 | -39 | -3 | 85 | 196 | 151 | 10 | 156 | 438 | 793 |
| Depreciation & amort. | -9 | -18 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59 | 119 | 109 | -43 | -3 | 85 | 196 | 151 | 10 | 156 | 438 | 793 |
| Net financials | 0 | -5 | -7 | 18 | -135 | 8 | 10 | 554 | 3.342 | -411 | 87 | -162 |
| Profit before tax | 59 | 114 | 102 | -25 | -138 | 93 | 205 | 704 | 3.351 | -256 | 526 | 631 |
| Tax | 15 | 27 | 22 | -5 | -30 | 40 | 51 | 49 | -5 | 32 | 84 | 178 |
| Net profit | 45 | 87 | 79 | -20 | -107 | 53 | 154 | 656 | 3.356 | -288 | 441 | 453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 188 | 281 | 197 | 89 | 159 | 689 | 1.472 | 4.866 | 3.953 | 4.576 | 5.072 |
| Equity | 95 | 182 | 262 | 197 | 89 | 142 | 296 | 913 | 4.213 | 3.807 | 4.127 | 4.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 49 | 0 | 0 | 0 | 262 |
| Short-term debt | 9 | 6 | 19 | 1 | 0 | 17 | 348 | 511 | 653 | 145 | 449 | 298 |
| Total debt | 9 | 6 | 19 | 1 | 0 | 17 | 393 | 559 | 653 | 145 | 449 | 560 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Strandberg Ivanov Dreyer | Chairman | 0 companies |
| Kirsten Nørgaard | Board of Directors | 0 companies |