| Revenue | DKK 2,1M | +71% |
| EBITDA | DKK 1,1M | +11% |
| Net profit | DKK -281K | -35% |
| Total assets | DKK 25,3M | +23% |
| Equity | DKK 6,5M | -4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 429 | 755 | 1.125 | 655 | 18 | 1.531 | 6.107 | 3.850 | 1.248 | 2.135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -263 | -564 |
| EBITDA | -42 | 429 | 755 | 1.125 | 655 | 18 | 1.515 | 6.107 | 3.335 | 966 | 1.077 |
| Depreciation & amort. | -15 | -392 | -510 | -596 | -562 | -552 | -1.103 | -1.037 | -1.105 | -692 | -791 |
| EBIT | -57 | 37 | 245 | 529 | 93 | -533 | 412 | 5.070 | 2.230 | 274 | 286 |
| Net financials | 210 | 8 | -74 | -85 | -42 | -36 | -319 | -219 | 118 | -533 | -649 |
| Profit before tax | 153 | 45 | 171 | 444 | 51 | -569 | 93 | 4.850 | 2.348 | -259 | -363 |
| Tax | 38 | 6 | 37 | 98 | 11 | -125 | 13 | 1.067 | 517 | -51 | -82 |
| Net profit | 116 | 39 | 134 | 346 | 40 | -444 | 80 | 3.783 | 1.831 | -208 | -281 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.600 | 3.395 | 2.565 | 7.309 | 2.932 | 2.859 | 14.399 | 16.322 | 18.856 | 20.574 | 25.306 |
| Equity | 616 | 654 | 788 | 1.134 | 1.174 | 730 | 1.336 | 5.120 | 6.950 | 6.743 | 6.462 |
| Long-term debt | 0 | 460 | 347 | 489 | 549 | 316 | 4.659 | 5.472 | 4.852 | 3.541 | 14.077 |
| Short-term debt | 3.973 | 2.198 | 1.337 | 5.594 | 1.112 | 1.695 | 7.680 | 4.686 | 6.088 | 9.376 | 3.729 |
| Total debt | 3.973 | 2.657 | 1.685 | 6.082 | 1.661 | 2.011 | 12.340 | 10.158 | 10.940 | 12.917 | 17.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fadst ApS | Company | 50.0% | 50.0% | 2025 |
Carlund Holding ApS | Company | 50.0% | 50.0% | 2025 |
Ejlhorn Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lund | Chief Executive Officer | 0 companies |
| Michael Lodahl | Chairman | 0 companies |
| Anton Bro | Chairman | 0 companies |
| Peder Kronborg Lodahl | Board of Directors | 0 companies |
| Vinni Ruby | Board of Directors | 0 companies |
| Laust Rønn Jakobsen | Board of Directors | 0 companies |
| Søren Rønn Nielsen | Board of Directors | 0 companies |