| Revenue | DKK 1,8M | +103% |
| EBITDA | DKK 2,2M | +49% |
| Net profit | DKK 1,2M | +100% |
| Total assets | DKK 15,8M | +7% |
| Equity | DKK 7M | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 781 | 221 | 496 | 893 | 586 | 665 | 666 | 814 | 886 | 1.798 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 515 | 781 | 1.187 | 564 | 909 | 1.097 | 948 | 1.833 | 1.407 | 1.454 | 2.172 |
| Depreciation & amort. | 198 | -66 | -24 | -44 | -159 | -37 | -47 | -75 | -135 | -271 | -233 |
| EBIT | 317 | 714 | 1.163 | 520 | 750 | 1.060 | 900 | 1.759 | 1.273 | 1.183 | 1.939 |
| Net financials | -1 | -72 | -65 | -85 | -102 | -130 | -81 | 159 | -365 | -376 | -370 |
| Profit before tax | 317 | 642 | 1.098 | 436 | 649 | 930 | 819 | 1.917 | 908 | 807 | 1.569 |
| Tax | 73 | 148 | 242 | 96 | 143 | 206 | 183 | 374 | 229 | 196 | 348 |
| Net profit | 244 | 494 | 856 | 340 | 506 | 724 | 636 | 1.543 | 679 | 612 | 1.221 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 2.250 | 4.672 | 4.844 | 5.935 | 6.647 | 6.474 | 12.353 | 13.654 | 14.773 | 15.768 |
| Equity | 294 | 544 | 1.400 | 1.590 | 1.959 | 2.683 | 2.919 | 4.463 | 5.142 | 5.754 | 6.975 |
| Long-term debt | 0 | 0 | 1.505 | 1.440 | 1.377 | 1.243 | 1.105 | 967 | 3.840 | 3.674 | 3.511 |
| Short-term debt | 62 | 1.614 | 1.519 | 1.497 | 2.176 | 2.136 | 1.780 | 5.866 | 3.277 | 3.785 | 3.480 |
| Total debt | 62 | 1.614 | 3.024 | 2.937 | 3.553 | 3.379 | 2.885 | 6.833 | 7.117 | 7.459 | 6.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABENTOFT HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Aabentoft Holding II ApS | Company | 25.0% | 25.0% | 2019 |
Aabentoft Holding 3.0 ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Aabentoft | Management | 0 companies |