| Revenue | DKK 934K | -16% |
| EBITDA | DKK -3,6M | -2134% |
| Net profit | DKK -2,8M | -2676% |
| Total assets | DKK 8,3M | -32% |
| Equity | DKK 5,3M | -34% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 453 | 743 | 761 | 780 | 800 | 820 | 895 | 918 | 941 | 1.109 | 934 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.651 | 998 | 1.505 | 1.021 | 1.353 | 1.817 | -192 | 1.430 | 803 | 175 | -3.550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.651 | 998 | 1.505 | 1.021 | 1.353 | 1.817 | -192 | 1.430 | 803 | 175 | -3.550 |
| Net financials | -212 | -92 | -83 | -73 | -12 | -39 | -24 | -39 | -31 | -36 | -11 |
| Profit before tax | 10.439 | 906 | 1.423 | 948 | 1.341 | 1.778 | -216 | 1.391 | 773 | 138 | -3.561 |
| Tax | 2.300 | 253 | 313 | 209 | 295 | 391 | -434 | 306 | 170 | 30 | -783 |
| Net profit | 8.139 | 654 | 1.110 | 739 | 1.046 | 1.387 | 219 | 1.085 | 603 | 108 | -2.778 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.690 | 11.032 | 11.943 | 12.273 | 12.277 | 13.294 | 12.350 | 12.958 | 12.882 | 12.168 | 8.281 |
| Equity | 8.189 | 3.026 | 4.136 | 4.875 | 5.322 | 6.409 | 6.627 | 7.712 | 8.314 | 8.122 | 5.344 |
| Long-term debt | 4.908 | 4.176 | 3.700 | 3.219 | 2.685 | 2.149 | 1.609 | 1.070 | 534 | 213 | 107 |
| Short-term debt | 1.326 | 1.509 | 1.637 | 1.644 | 1.668 | 1.904 | 1.491 | 1.420 | 1.272 | 1.242 | 1.173 |
| Total debt | 6.234 | 5.685 | 5.337 | 4.863 | 4.353 | 4.052 | 3.100 | 2.489 | 1.806 | 1.456 | 1.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJÆLDGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
WINTHER ERHVERVSEJENDOMME ApS | Company | 33.3% | 33.3% | 2021 |
NORCAP DEVELOPMENT ApS | Company | 100.0% | 100.0% | 2014 |
GULDCAP ApS | Company | 33.3% | 33.3% | 2016 |
PRIMUS ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Chief Executive Officer | 0 companies |
| Rune Bech Kjældgaard | Chairman | 0 companies |
| Thomas Junker Guldborg | Chairman | 0 companies |
| Peter Winther | Board of Directors | 0 companies |