| Revenue | DKK 85K | -7% |
| EBITDA | DKK 85K | -7% |
| Net profit | DKK 67K | -7% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK -305K | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -10 | 81 | 98 | 69 | 104 | 75 | 49 | 92 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -10 | 81 | 98 | 69 | 104 | 75 | 49 | 92 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -15 | -11 | -21 | -572 | -21 | -21 | -0 |
| EBIT | 0 | 0 | -10 | 66 | 83 | 58 | 84 | -498 | 29 | 72 | 85 |
| Net financials | 0 | 0 | -40 | -41 | -47 | -42 | -32 | -33 | -34 | 20 | -0 |
| Profit before tax | 0 | 0 | -50 | 25 | 36 | 16 | 51 | -531 | -5 | 92 | 85 |
| Tax | -0 | -0 | -0 | 6 | 16 | 1 | 14 | 5 | -5 | 20 | 19 |
| Net profit | 0 | 0 | -50 | 19 | 20 | 15 | 37 | -535 | -0 | 72 | 67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 2.040 | 2.145 | 2.250 | 1.848 | 2.019 | 2.093 | 2.192 | 2.591 | 2.690 |
| Equity | 50 | 50 | 0 | 19 | 43 | 55 | 92 | -443 | -444 | -372 | -305 |
| Long-term debt | 0 | 0 | 2.040 | 2.081 | 2.122 | 1.613 | 1.646 | 1.679 | 1.712 | 1.746 | 1.746 |
| Short-term debt | 0 | 0 | 0 | 42 | 75 | 180 | 281 | 858 | 924 | 1.217 | 1.249 |
| Total debt | 0 | 0 | 2.040 | 2.123 | 2.197 | 1.793 | 1.927 | 2.536 | 2.636 | 2.963 | 2.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCM INVESTMENTS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Methmann Christensen | Management | 0 companies |