| Revenue | DKK 366K | +12% |
| EBITDA | DKK 366K | +12% |
| Net profit | DKK 234K | +228% |
| Total assets | DKK 1,8M | +18% |
| Equity | DKK 1M | +12% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 174 | 83 | 36 | -179 | 231 | 415 | 430 | 243 | 326 | 366 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 174 | 83 | 36 | -179 | 231 | 415 | 430 | 243 | 326 | 366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -25 | -25 |
| EBIT | 104 | 174 | 83 | 36 | -179 | 231 | 415 | 430 | 241 | 302 | 341 |
| Net financials | 0 | -21 | -0 | -0 | -0 | 0 | -38 | -22 | -26 | -211 | -40 |
| Profit before tax | 104 | 152 | 83 | 36 | -179 | 231 | 377 | 408 | 215 | 91 | 301 |
| Tax | 26 | 41 | 20 | 8 | -0 | -0 | 87 | 95 | 48 | 20 | 67 |
| Net profit | 79 | 112 | 63 | 28 | -179 | 231 | 290 | 313 | 168 | 71 | 234 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 294 | 322 | 468 | 458 | 730 | 1.111 | 1.483 | 1.622 | 1.554 | 1.841 |
| Equity | 129 | 241 | 304 | 332 | 157 | 379 | 669 | 926 | 980 | 933 | 1.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 53 | 18 | 136 | 302 | 45 | 441 | 557 | 637 | 616 | 791 |
| Total debt | 73 | 53 | 18 | 136 | 302 | 351 | 441 | 557 | 637 | 616 | 791 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|