| Revenue | DKK -118K | -110% |
| EBITDA | DKK -118K | -110% |
| Net profit | DKK -102K | -134% |
| Total assets | DKK 4,1M | -21% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -106 | -213 | 693 | 389 | 1.355 | 1.138 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -213 | 693 | 389 | 1.355 | 1.138 | -118 |
| Depreciation & amort. | -0 | -28 | -28 | -30 | -5 | -5 | -3 |
| EBIT | -106 | -241 | 665 | 359 | 1.351 | 1.134 | -120 |
| Net financials | -10 | -44 | -35 | -230 | -424 | -752 | -7 |
| Profit before tax | -116 | -285 | 630 | 129 | 927 | 382 | -127 |
| Tax | -28 | -60 | 130 | 30 | 204 | 84 | -26 |
| Net profit | -89 | -225 | 500 | 99 | 723 | 298 | -102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 279 | 448 | 1.145 | 2.090 | 4.189 | 5.209 | 4.131 |
| Equity | -39 | -264 | 237 | 336 | 1.059 | 1.356 | 1.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 699 | 873 | 1.726 | 3.131 | 3.853 | 2.876 |
| Total debt | 318 | 699 | 873 | 1.726 | 3.131 | 3.853 | 2.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TH Management | Management | 2017 | — | — |
CL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
Selskabet af 10. juli 2017 ApS | Company | 100.0% | 100.0% | 2018 |
Units Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 10.0% | 10.0% | 2016 | |
LØVDAL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Kindberg | Chief Executive Officer | 0 companies |
| Thomas Hertzum Nissen | Management | 0 companies |
| Carit Løvdal | Chief Executive Officer | 0 companies |
| Frode Strømman | Board of Directors | 0 companies |
| Poul Martin Kolind Bertelsen | Chairman | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |
| Emilia Caparros van Hauen | Board of Directors | 0 companies |
| Harriet Maria Olsson | Board of Directors | 0 companies |
| Peter Fabrin | Board of Directors | 0 companies |
| Henrik Juul Hansen | Board of Directors | 0 companies |