| Revenue | DKK 4,6M | +15% |
| EBITDA | DKK 173K | +129% |
| Net profit | DKK -169K | +79% |
| Total assets | DKK 14,5M | +13% |
| Equity | DKK 4,4M | -4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.782 | 6.773 | 5.839 | 4.016 | 4.623 |
| Staff expenses | -2.645 | -4.386 | -4.822 | -4.603 | -4.450 |
| EBITDA | 3.138 | 2.354 | 1.017 | -587 | 173 |
| Depreciation & amort. | -424 | -468 | -361 | -281 | -107 |
| EBIT | 2.714 | 1.886 | 656 | -868 | 66 |
| Net financials | -114 | 96 | 127 | -139 | -273 |
| Profit before tax | 2.599 | 1.982 | 783 | -1.007 | -207 |
| Tax | 625 | 478 | 199 | -205 | -38 |
| Net profit | 1.975 | 1.505 | 583 | -802 | -169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.739 | 17.868 | 13.732 | 12.807 | 14.454 |
| Equity | 5.349 | 6.854 | 5.837 | 4.535 | 4.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.246 | 10.902 | 7.781 | 8.272 | 10.088 |
| Total debt | 12.246 | 10.902 | 7.781 | 8.272 | 10.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UL Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2014 | |
| Former (2) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Lund Trolle | Management | 0 companies |
| Helle Jeanette Krasnik Trolle | Board of Directors | 0 companies |
| Alexander Krasnik-Lund | Board of Directors | 0 companies |
| Søren Locher | Chairman | 0 companies |
| Niels Ulrik Heine | Board of Directors | 0 companies |