| Revenue | DKK 2,4M | +56% |
| EBITDA | DKK 255K | -67% |
| Net profit | DKK 195K | -70% |
| Total assets | DKK 727K | -6% |
| Equity | DKK 180K | +1329% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338 | 686 | 279 | 424 | 477 | 212 | 2.065 | 1.547 | 2.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -195 | -452 | -1.831 |
| EBITDA | -318 | 686 | 279 | 424 | 477 | 212 | 1.870 | 775 | 255 |
| Depreciation & amort. | -0 | -655 | -655 | -655 | -1.292 | -655 | -18 | -0 | -0 |
| EBIT | -318 | 30 | -376 | -232 | -815 | -443 | 1.852 | 775 | 255 |
| Net financials | -86 | -32 | -129 | -134 | -107 | -101 | -23 | 88 | -5 |
| Profit before tax | -404 | -1 | -506 | -365 | -923 | -544 | 1.829 | 863 | 250 |
| Tax | -85 | 0 | 85 | -0 | -0 | -0 | -191 | 204 | 55 |
| Net profit | -319 | -1 | -591 | -365 | -923 | -544 | 2.020 | 659 | 195 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.016 | 3.361 | 2.632 | 2.025 | 783 | 24 | 934 | 775 | 727 |
| Equity | -269 | -270 | -861 | -1.226 | -2.149 | -2.693 | -673 | -15 | 180 |
| Long-term debt | 0 | 0 | 1.055 | 1.087 | 1.120 | 1.052 | 375 | 385 | 55 |
| Short-term debt | 4.285 | 2.607 | 2.438 | 2.164 | 1.812 | 1.665 | 1.233 | 405 | 491 |
| Total debt | 4.285 | 3.631 | 3.493 | 3.251 | 2.932 | 2.717 | 1.608 | 790 | 547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pelle Vest Hansen | Management | 0 companies |