| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK -138K | -195% |
| Total assets | DKK 699K | -13% |
| Equity | DKK 142K | -49% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | — | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -8 | -8 | -8 | -9 | -9 | -9 | -11 | -11 |
| Net financials | 426 | 76 | -137 | -688 | 381 | 249 | 175 | -404 | -158 | 281 | 151 | -133 |
| Profit before tax | 421 | 69 | -144 | -695 | 373 | 241 | 167 | -413 | -167 | 272 | 140 | -144 |
| Tax | -5 | -8 | -7 | -7 | -7 | -6 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net profit | 426 | 77 | -137 | -688 | 380 | 247 | 172 | -407 | -162 | 277 | 146 | -138 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 1.052 | 963 | 313 | 726 | 997 | 1.178 | 493 | 365 | 668 | 806 | 699 |
| Equity | 476 | 553 | 416 | -272 | 107 | 354 | 526 | 18 | -143 | 134 | 280 | 142 |
| Long-term debt | 393 | 358 | 317 | 275 | 230 | 180 | 131 | 79 | 27 | 0 | 0 | 0 |
| Short-term debt | 79 | 141 | 230 | 310 | 388 | 463 | 522 | 396 | 482 | 535 | 527 | 558 |
| Total debt | 472 | 499 | 547 | 585 | 619 | 643 | 652 | 475 | 509 | 535 | 527 | 558 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|