| Revenue | DKK 47K | -46% |
| EBITDA | DKK 47K | -46% |
| Net profit | DKK 43K | -39% |
| Total assets | DKK 151K | -55% |
| Equity | DKK 136K | -57% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 676 | 283 | 590 | 545 | 1.394 | 1.482 | 655 | 1.020 | 233 | 87 | 47 |
| Staff expenses | -50 | -205 | -237 | -386 | -854 | -882 | -674 | -506 | -60 | -0 | -0 |
| EBITDA | 626 | 78 | 353 | 158 | 540 | 600 | -19 | 491 | 168 | 87 | 47 |
| Depreciation & amort. | -8 | -71 | -86 | -92 | -95 | -104 | -52 | -52 | -53 | -0 | -0 |
| EBIT | 618 | 8 | 268 | 66 | 445 | 496 | -71 | 439 | 115 | 87 | 47 |
| Net financials | -1 | -3 | -4 | -6 | -10 | -19 | -16 | -13 | -4 | -0 | -0 |
| Profit before tax | 617 | 5 | 263 | 60 | 435 | 478 | -87 | 427 | 104 | 86 | 51 |
| Tax | 146 | 2 | 61 | 15 | 98 | 109 | 10 | 83 | 29 | 15 | 8 |
| Net profit | 470 | 3 | 202 | 45 | 337 | 368 | -98 | 344 | 75 | 71 | 43 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 704 | 825 | 886 | 1.297 | 1.666 | 665 | 1.197 | 826 | 335 | 151 |
| Equity | 470 | 423 | 625 | 619 | 903 | 871 | 423 | 767 | 342 | 313 | 136 |
| Long-term debt | 127 | 4 | 32 | 22 | 93 | 117 | 0 | 83 | 0 | 0 | 8 |
| Short-term debt | 324 | 260 | 153 | 238 | 302 | 678 | 242 | 347 | 484 | 22 | 7 |
| Total debt | 451 | 264 | 185 | 260 | 395 | 795 | 242 | 430 | 484 | 22 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Libak Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Libak | Chief Executive Officer | 0 companies |