| Revenue | DKK 665K | +426% |
| EBITDA | DKK 619K | +135% |
| Net profit | DKK -14K | +99% |
| Total assets | DKK 3,5M | +178% |
| Equity | DKK -9K | -269% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.184 | 2.214 | 2.013 | 2.284 | 2.090 | 3.241 | 127 | 665 |
| Staff expenses | -1.308 | -1.780 | -1.556 | -2.742 | -3.675 | -4.309 | -1.879 | -47 |
| EBITDA | -124 | 434 | 457 | -458 | -1.584 | -1.068 | -1.752 | 619 |
| Depreciation & amort. | -138 | -221 | -227 | -435 | -567 | -1.011 | -525 | -607 |
| EBIT | -262 | 214 | 231 | -893 | -2.152 | -2.079 | -2.277 | 12 |
| Net financials | -1 | 3 | -2 | -72 | 12 | -1 | -19 | -26 |
| Profit before tax | -263 | 217 | 228 | -965 | -2.140 | -2.080 | -2.296 | -14 |
| Tax | -58 | 48 | 52 | -211 | -470 | -457 | 343 | -0 |
| Net profit | -205 | 169 | 176 | -754 | -1.670 | -1.623 | -2.639 | -14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 1.429 | 1.327 | 3.263 | 3.176 | 2.041 | 1.250 | 3.477 |
| Equity | -155 | 14 | 190 | -563 | 1.267 | 644 | 5 | -9 |
| Long-term debt | 1.424 | 832 | 348 | 2.695 | 950 | 581 | 830 | 3.081 |
| Short-term debt | 501 | 555 | 758 | 1.068 | 895 | 816 | 415 | 404 |
| Total debt | 1.926 | 1.387 | 1.106 | 3.763 | 1.845 | 1.397 | 1.245 | 3.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2022 | — | — |
MB Management | Management | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
BJERGSØ HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Bundgaard Madsen | Management | 0 companies |
| Mikkel Bjergsø | Management | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |