| Revenue | DKK 2,2M | -2% |
| EBITDA | DKK 1,4M | -41% |
| Net profit | DKK 482K | -61% |
| Total assets | DKK 62M | -1% |
| Equity | DKK 37,7M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 308 | 2.463 | 2.701 | 2.758 | 2.659 | 2.600 | 2.294 | 2.563 | 2.259 | 2.221 |
| Staff expenses | -11 | -37 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -198 | 457 | 17.936 | 13.036 | 3.264 | 2.681 | 2.678 | 2.874 | 2.523 | 2.319 | 1.361 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -198 | 457 | 17.936 | 13.036 | 3.264 | 2.681 | 2.678 | 2.874 | 2.523 | 2.319 | 1.361 |
| Net financials | -267 | -599 | -491 | -436 | -433 | -369 | -521 | -442 | 3.196 | -719 | -743 |
| Profit before tax | -465 | -142 | 17.445 | 12.600 | 2.831 | 2.313 | 2.157 | 2.432 | 5.720 | 1.600 | 618 |
| Tax | -102 | -40 | 2.952 | 2.785 | 623 | 509 | 475 | 535 | 1.258 | 352 | 136 |
| Net profit | -363 | -102 | 14.493 | 9.815 | 2.208 | 1.804 | 1.683 | 1.897 | 4.461 | 1.248 | 482 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.181 | 34.350 | 50.832 | 61.242 | 61.787 | 61.661 | 62.480 | 62.292 | 62.400 | 62.438 | 62.043 |
| Equity | -313 | -415 | 14.078 | 23.893 | 26.102 | 27.906 | 29.588 | 31.485 | 35.947 | 37.195 | 37.677 |
| Long-term debt | 23.907 | 23.196 | 30.382 | 28.231 | 26.065 | 24.055 | 23.644 | 20.162 | 16.562 | 16.303 | 16.463 |
| Short-term debt | 4.689 | 11.569 | 3.641 | 3.967 | 4.219 | 4.155 | 3.567 | 4.709 | 3.839 | 2.773 | 1.859 |
| Total debt | 28.596 | 34.765 | 34.022 | 32.198 | 30.284 | 28.209 | 27.211 | 24.871 | 20.400 | 19.076 | 18.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
NKN HOLDING ApS | Company | 10.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anders Konge Nielsen | Management | 0 companies |