| Revenue | DKK 1M | -3% |
| EBITDA | DKK 157K | -85% |
| Net profit | DKK 121K | -85% |
| Total assets | DKK 356K | +25% |
| Equity | DKK 226K | +116% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 3 | -6 | 666 | -7 | -40 | -7 | 326 | 1.070 | 1.035 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -878 |
| EBITDA | -6 | -6 | 3 | -6 | 666 | -7 | -40 | -7 | 326 | 1.070 | 157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | 3 | -6 | 666 | -7 | -40 | -7 | 326 | 1.070 | 157 |
| Net financials | -2 | -11 | -15 | -15 | -8 | -8 | -0 | -1.009 | -200 | -13 | -0 |
| Profit before tax | -8 | -17 | -11 | -21 | 657 | -15 | -40 | -1.016 | 126 | 1.056 | 157 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 299 | 72 | 235 | 36 |
| Net profit | -8 | -17 | -11 | -21 | 657 | -15 | -40 | -1.316 | 54 | 821 | 121 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 719 | 712 | 702 | 657 | 1.002 | 1.203 | 200 | 380 | 285 | 356 |
| Equity | -8 | -25 | -36 | -57 | 600 | 586 | 545 | -770 | -717 | 105 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299 | 72 | 85 | 5 |
| Short-term debt | 371 | 744 | 748 | 759 | 57 | 416 | 658 | 671 | 1.024 | 96 | 125 |
| Total debt | 371 | 744 | 748 | 759 | 57 | 416 | 658 | 971 | 1.096 | 181 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|