| Revenue | DKK 1,4M | -12% |
| EBITDA | DKK 94K | -88% |
| Net profit | DKK 73K | -90% |
| Total assets | DKK 3,2M | -25% |
| Equity | DKK 106K | +220% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 86 | 429 | 1.229 | 2.260 | 3.488 | 2.032 | 1.738 | 1.747 | 1.547 | 1.366 |
| Staff expenses | -0 | -16 | -121 | -1.016 | -1.676 | -2.722 | -2.472 | -2.319 | -1.894 | -758 | -1.272 |
| EBITDA | -54 | 70 | 307 | 214 | 584 | 766 | -439 | -581 | -146 | 788 | 94 |
| Depreciation & amort. | -0 | -0 | -8 | -59 | -23 | -24 | -0 | -2 | -15 | -0 | -3 |
| EBIT | -54 | 70 | 299 | 155 | 561 | 742 | -439 | -584 | -161 | 788 | 92 |
| Net financials | -0 | -0 | -16 | -52 | -2 | -4 | -10 | -24 | -18 | -0 | -12 |
| Profit before tax | -54 | 70 | 283 | 103 | 559 | 738 | -449 | -608 | -180 | 788 | 80 |
| Tax | -14 | 17 | 63 | 25 | 128 | 169 | -72 | -133 | 170 | 37 | 7 |
| Net profit | -41 | 52 | 220 | 78 | 431 | 569 | -377 | -475 | -350 | 751 | 73 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 401 | 1.273 | 6.210 | 6.594 | 7.993 | 10.671 | 8.607 | 9.528 | 6.121 | 4.321 | 3.239 |
| Equity | 359 | 412 | 632 | 612 | 1.147 | 1.542 | 907 | -368 | -718 | 33 | 106 |
| Long-term debt | 0 | 0 | 104 | 61 | 1.150 | 1.124 | 1.224 | 1.124 | 530 | 350 | 485 |
| Short-term debt | 41 | 861 | 5.467 | 5.904 | 5.695 | 8.005 | 6.476 | 8.772 | 6.309 | 3.932 | 2.637 |
| Total debt | 41 | 861 | 5.570 | 5.966 | 6.845 | 9.129 | 7.700 | 9.896 | 6.839 | 4.282 | 3.122 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|