| Revenue | DKK 147K | +36% |
| EBITDA | DKK -117K | +50% |
| Net profit | DKK -239K | -275% |
| Total assets | DKK 5,3M | -4% |
| Equity | DKK 5,2M | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 300 | 0 | 0 | -79 | 210 | 0 | 0 | — | 108 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 251 | -7 | -8 | -79 | 180 | -14 | -33 | -104 | -232 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 251 | -7 | -8 | -79 | 180 | -14 | -33 | -104 | -232 | -117 |
| Net financials | -1 | -1 | 4.657 | 90 | 283 | 265 | 441 | -540 | 146 | 369 | -122 |
| Profit before tax | -3 | 250 | 4.650 | 82 | 204 | 445 | 428 | -572 | 42 | 137 | -239 |
| Tax | -0 | -0 | 1.022 | 4 | -953 | 83 | 77 | 2 | 0 | -0 | -0 |
| Net profit | -3 | 250 | 3.628 | 78 | 1.158 | 362 | 351 | -574 | 41 | 137 | -239 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 492 | 712 | 5.403 | 5.487 | 5.674 | 6.166 | 6.398 | 5.806 | 5.332 | 5.478 | 5.250 |
| Equity | -3 | 262 | 3.876 | 3.954 | 5.112 | 5.473 | 5.824 | 5.290 | 5.331 | 5.468 | 5.229 |
| Long-term debt | 0 | 0 | 0 | 4 | 37 | 44 | 7 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 450 | 1.527 | 1.529 | 526 | 649 | 566 | 516 | 0 | 10 | 21 |
| Total debt | 494 | 450 | 1.527 | 1.533 | 562 | 693 | 573 | 516 | 0 | 10 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|