| Revenue | DKK 10,3M | +16% |
| EBITDA | DKK 314K | +24% |
| Net profit | DKK 204K | +23% |
| Total assets | DKK 3,6M | +9% |
| Equity | DKK 702K | +41% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 72 | 74 | 177 | 13.295 | 13.838 | 13.573 | 11.578 | 8.856 | 8.895 | 10.343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -13.182 | -13.383 | -13.488 | -11.404 | -8.543 | -8.641 | -10.029 |
| EBITDA | 0 | 0 | 31 | 31 | 89 | 113 | 455 | 85 | 175 | 313 | 254 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 31 | 31 | 89 | 113 | 455 | 85 | 175 | 313 | 254 | 314 |
| Net financials | 29 | -0 | 0 | 45 | -52 | -30 | -7 | -37 | -4 | -41 | -41 | -52 |
| Profit before tax | 29 | -0 | 31 | 76 | 37 | 82 | 448 | 48 | 170 | 272 | 213 | 262 |
| Tax | 7 | -0 | 7 | 17 | -0 | -40 | 100 | 17 | 37 | 53 | 47 | 58 |
| Net profit | 22 | -0 | 25 | 59 | 37 | 122 | 348 | 30 | 133 | 219 | 166 | 204 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.504 | 2.215 | 2.678 | 3.789 | 4.285 | 4.160 | 4.748 | 3.519 | 3.050 | 3.335 | 3.642 |
| Equity | 1.497 | 1.497 | 1.522 | 1.581 | 1.618 | 1.740 | 550 | 580 | 713 | 632 | 498 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 53 | 0 | 0 |
| Short-term debt | 7 | 7 | 694 | 1.097 | 2.170 | 2.544 | 3.610 | 4.167 | 2.768 | 2.365 | 2.836 | 2.939 |
| Total debt | 7 | 7 | 694 | 1.097 | 2.170 | 2.544 | 3.610 | 4.167 | 2.806 | 2.419 | 2.836 | 2.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farcharbeiter Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benny Nielsen | Chief Executive Officer | 0 companies |