| Revenue | DKK 9,9M | -3% |
| EBITDA | DKK 243K | +5% |
| Net profit | DKK 151K | +1% |
| Total assets | DKK 3,6M | +6% |
| Equity | DKK 579K | +35% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 62 | 80 | 196 | 12.603 | 13.271 | 8.188 | 8.326 | 8.772 | 10.195 | 9.907 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12.463 | -12.784 | -8.173 | -8.205 | -8.468 | -9.962 | -9.663 |
| EBITDA | 0 | 0 | 21 | 40 | 109 | 140 | 487 | 15 | 120 | 305 | 233 | 243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 21 | 40 | 109 | 140 | 487 | 15 | 120 | 305 | 233 | 243 |
| Net financials | 29 | -0 | 0 | 45 | -85 | -45 | -14 | -7 | -36 | -45 | -40 | -50 |
| Profit before tax | 29 | -0 | 21 | 85 | 24 | 95 | 472 | 8 | 84 | 260 | 192 | 194 |
| Tax | 7 | -0 | 5 | 19 | 5 | -70 | 107 | 2 | 25 | 52 | 42 | 43 |
| Net profit | 22 | -0 | 16 | 66 | 19 | 166 | 365 | 6 | 59 | 208 | 150 | 151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.504 | 2.127 | 2.558 | 3.702 | 4.608 | 4.143 | 3.146 | 3.025 | 3.059 | 3.369 | 3.580 |
| Equity | 1.497 | 1.497 | 1.513 | 1.579 | 1.598 | 1.764 | 605 | 611 | 669 | 577 | 427 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 52 | 0 | 0 |
| Short-term debt | 7 | 7 | 614 | 978 | 2.103 | 2.844 | 3.538 | 2.535 | 2.331 | 2.430 | 2.942 | 3.001 |
| Total debt | 7 | 7 | 614 | 978 | 2.103 | 2.844 | 3.538 | 2.535 | 2.356 | 2.482 | 2.942 | 3.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farcharbeiter Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benny Nielsen | Chief Executive Officer | 0 companies |