| Revenue | DKK 9M | +23% |
| EBITDA | DKK 64K | -60% |
| Net profit | DKK 35K | -68% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 371K | +10% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -12 | 170 | 7.635 | 7.144 | 4.710 | 7.072 | 5.480 | 7.305 | 8.969 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -7.645 | -6.783 | -5.072 | -6.973 | -5.295 | -7.146 | -8.905 |
| EBITDA | 0 | 0 | 0 | -26 | 85 | -10 | 361 | -362 | 99 | 185 | 159 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -26 | 85 | -10 | 361 | -362 | 99 | 185 | 159 | 64 |
| Net financials | 29 | -0 | -0 | -0 | -6 | -27 | -11 | -3 | -2 | -36 | -17 | -19 |
| Profit before tax | 29 | -0 | -0 | -26 | 79 | -37 | 350 | -364 | 98 | 149 | 142 | 45 |
| Tax | 7 | -0 | -0 | -0 | -0 | -9 | 79 | -80 | 21 | 33 | 31 | 10 |
| Net profit | 22 | -0 | -0 | -26 | 79 | -28 | 271 | -284 | 76 | 116 | 111 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.504 | 1.504 | 1.504 | 1.478 | 2.864 | 3.584 | 2.016 | 2.090 | 2.034 | 1.552 | 2.121 | 2.136 |
| Equity | 1.497 | 1.497 | 1.497 | 1.471 | 1.549 | 1.522 | 318 | 34 | 110 | 226 | 337 | 371 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 33 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 1.315 | 2.063 | 1.698 | 2.057 | 1.903 | 1.293 | 1.785 | 1.764 |
| Total debt | 7 | 7 | 7 | 7 | 1.315 | 2.063 | 1.698 | 2.057 | 1.924 | 1.326 | 1.785 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farcharbeiter Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Benny Nielsen | Chief Executive Officer | 0 companies |