| Revenue | DKK 19K | +9% |
| EBITDA | DKK 19K | +9% |
| Net profit | DKK 18K | +32% |
| Total assets | DKK 71K | -68% |
| Equity | DKK 3K | +122% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -37 | -21 | 1.227 | 1.757 | 1.112 | 1.040 | 17 | -157 | 18 | 19 |
| Staff expenses | -0 | -0 | -0 | -881 | -475 | -1.242 | -974 | -447 | -65 | -0 | -0 |
| EBITDA | -26 | -37 | -21 | 346 | 1.282 | -190 | -23 | -431 | -222 | 18 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -37 | -21 | 346 | 1.282 | -190 | -23 | -431 | -222 | 18 | 19 |
| Net financials | -2 | -1 | 4 | -4 | -1 | 11 | -5 | -35 | -6 | -4 | -1 |
| Profit before tax | -27 | -38 | -21 | 336 | 1.275 | -209 | -38 | -466 | -228 | 14 | 18 |
| Tax | -5 | 5 | -0 | 57 | 283 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -43 | -21 | 279 | 992 | -209 | -38 | -466 | -228 | 14 | 18 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 93 | 81 | 686 | 2.037 | 1.588 | 1.688 | 969 | 249 | 222 | 71 |
| Equity | -21 | -64 | -85 | 194 | 1.111 | 802 | 664 | 199 | -29 | -15 | 3 |
| Long-term debt | 0 | 152 | 161 | 192 | 496 | 316 | 533 | 474 | 97 | 87 | 68 |
| Short-term debt | 139 | 5 | 5 | 300 | 430 | 470 | 491 | 297 | 181 | 150 | 0 |
| Total debt | 139 | 157 | 166 | 492 | 926 | 786 | 1.023 | 770 | 278 | 237 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|