| Revenue | DKK 552K | +5% |
| EBITDA | DKK 552K | +5% |
| Net profit | DKK 274K | -1% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 3,3M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 48 | 66 | 181 | 417 | 618 | 459 | 453 | 525 | 552 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 308 | 43 | 955 | 417 | 618 | 495 | 453 | 525 | 552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | 283 | 308 | 43 | 955 | 417 | 618 | 495 | 453 | 525 | 547 |
| Net financials | -113 | -78 | -176 | -380 | -108 | -91 | -100 | -87 | -170 | -181 |
| Profit before tax | 170 | 230 | -74 | 575 | 309 | 527 | 396 | 366 | 355 | 365 |
| Tax | 48 | 49 | 29 | 127 | 68 | 107 | 85 | 72 | 78 | 91 |
| Net profit | 122 | 180 | -104 | 448 | 241 | 420 | 310 | 294 | 277 | 274 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.588 | 1.903 | 5.200 | 7.220 | 7.205 | 7.714 | 7.770 | 7.405 | 7.515 | 7.518 |
| Equity | 202 | 382 | 278 | 726 | 968 | 1.388 | 1.698 | 2.767 | 3.044 | 3.318 |
| Long-term debt | 0 | 0 | 0 | 4.371 | 4.209 | 4.051 | 3.891 | 3.759 | 3.700 | 3.586 |
| Short-term debt | 1.338 | 1.423 | 4.853 | 1.928 | 1.765 | 2.003 | 1.909 | 615 | 507 | 344 |
| Total debt | 1.338 | 1.423 | 4.853 | 6.299 | 5.974 | 6.054 | 5.800 | 4.374 | 4.206 | 3.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2016 | — | — |
JK Founder | Founder | 2014 | — | — |
JL Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moesgaard Holding , Hovborg ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Moesgaard | Management | 0 companies |
| Jesper Kurt Røn | Founder | 0 companies |
| Jakob Lønborg Pedersen | Founder | 0 companies |