| Revenue | DKK 8,6M | +1% |
| EBITDA | DKK 2,6M | -13% |
| Net profit | DKK 2M | -20% |
| Total assets | DKK 5,8M | -65% |
| Equity | DKK 2,7M | -80% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.154 | 1.649 | 1.829 | 1.884 | 1.786 | 5.956 | 4.827 | 5.655 | 8.576 | 8.530 | 8.621 |
| Staff expenses | -1.267 | -1.481 | -1.576 | -1.797 | -2.260 | -2.848 | -2.509 | -2.419 | -3.147 | -5.567 | -6.050 |
| EBITDA | -114 | 168 | 253 | 86 | -474 | 3.108 | 2.319 | 3.236 | 5.429 | 2.962 | 2.571 |
| Depreciation & amort. | -0 | -0 | -4 | -4 | -9 | -9 | -9 | -5 | -5 | -0 | -0 |
| EBIT | -114 | 168 | 250 | 83 | -483 | 3.099 | 2.310 | 3.231 | 5.424 | 2.962 | 2.571 |
| Net financials | -12 | -31 | 0 | 36 | -75 | 35 | 58 | 221 | 69 | 354 | 48 |
| Profit before tax | -126 | 137 | 250 | 118 | -557 | 3.134 | 2.367 | 3.452 | 5.493 | 3.316 | 2.618 |
| Tax | -29 | 34 | 55 | 27 | -96 | 686 | 540 | 758 | 1.259 | 792 | 600 |
| Net profit | -96 | 103 | 195 | 91 | -461 | 2.448 | 1.827 | 2.694 | 4.234 | 2.523 | 2.018 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.856 | 2.171 | 1.920 | 2.269 | 2.026 | 4.260 | 8.079 | 8.565 | 13.682 | 16.562 | 5.782 |
| Equity | -46 | 57 | 252 | 343 | -118 | 2.330 | 4.157 | 6.851 | 11.085 | 13.608 | 2.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 83 | 141 | 0 | 0 | 0 | 500 |
| Short-term debt | 1.902 | 2.113 | 1.668 | 1.924 | 2.144 | 1.846 | 3.780 | 1.714 | 2.597 | 2.953 | 2.556 |
| Total debt | 1.902 | 2.113 | 1.668 | 1.924 | 2.144 | 1.929 | 3.921 | 1.714 | 2.597 | 2.953 | 3.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2014 | — | — |
TØ Management | Management | 2018 | — | — |
JM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grønhøj Strand Drift ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Jensen | Management | 0 companies |
| Tim Ørtoft Hansen | Management | 0 companies |
| Jens Myrtue Larsen | Management | 0 companies |
| Knud Erik Bruun Laursen | Chairman | 0 companies |
| Lars Aamand | Chairman | 0 companies |
| Ulrik Persson | Board of Directors | 0 companies |
| Tue Skovgaard Thoft Carlsen | Board of Directors | 0 companies |
| Tenna Hjortshøj Jeppesen | Board of Directors | 0 companies |
| Birgit Vinkler Thomsen | Board of Directors | 0 companies |
| Lene Holst | Deputy Chairman | 0 companies |
| Birte Thorhauge | Deputy Chairman | 0 companies |
| Lotte Loehr-Petersen | Board of Directors | 0 companies |
| Ole Vestergaard Jensen | Board of Directors | 0 companies |
| Steen Lysholt | Board of Directors | 0 companies |
| Henning Ammentorp Bentzen | Board of Directors | 0 companies |
| Kay Møller Klitgaard | Board of Directors | 0 companies |
| Allan Brix | Board of Directors | 0 companies |
| Asbjørn Andersen | Board of Directors | 0 companies |
| Martin Thorup Andreasen | Board of Directors | 0 companies |
| Ole Tonsberg | Board of Directors | 0 companies |
| Morten Lindblad | Chairman | 0 companies |
| Karsten Vingaard Larsen | Board of Directors | 0 companies |