| Revenue | DKK 26,5M | +20% |
| EBITDA | DKK -16,3M | +27% |
| Net profit | DKK -29,6M | +2% |
| Total assets | DKK 50,5M | -2% |
| Equity | DKK -11,1M | -841% |
| Employees | 40 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -17 | -9 | -16 | 503 | 2.661 | 7.518 | 14.975 | 21.024 | 22.130 | 26.452 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.038 | -2.974 | -6.207 | -16.417 | -40.451 | -44.595 | -42.764 |
| EBITDA | -30 | -17 | -9 | -16 | -534 | 707 | -76 | -1.441 | -19.428 | -22.465 | -16.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -19 | -870 | -2.126 | -4.226 | -7.669 | -10.487 |
| EBIT | -30 | -17 | -9 | -16 | -550 | 688 | -946 | -3.567 | -23.654 | -30.134 | -26.798 |
| Net financials | 0 | 0 | -5 | -0 | -1 | -12 | -51 | -203 | -330 | -1.973 | -4.623 |
| Profit before tax | -30 | -17 | -14 | -16 | -551 | 675 | -997 | -3.770 | -23.983 | -32.107 | -31.421 |
| Tax | -0 | -0 | -0 | -0 | -136 | 159 | -586 | -1.388 | -6.215 | -1.959 | -1.822 |
| Net profit | -30 | -17 | -14 | -16 | -415 | 517 | -411 | -2.382 | -17.769 | -30.148 | -29.599 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 59 | 48 | 32 | 882 | 2.674 | 11.321 | 24.370 | 52.193 | 51.374 | 50.510 |
| Equity | 20 | 42 | 28 | 12 | -403 | 114 | 1.573 | 9.191 | 15.922 | 1.498 | -11.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.962 | 3.461 | 18.351 | 25.059 | 35.938 |
| Short-term debt | 0 | 17 | 20 | 20 | 1.284 | 2.493 | 7.786 | 11.719 | 17.920 | 24.817 | 25.674 |
| Total debt | 0 | 17 | 20 | 20 | 1.284 | 2.493 | 9.748 | 15.180 | 36.271 | 49.876 | 61.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cerivo ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2014 | |
Seed Capital Denmark IV K/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 10.0% | 10.0% | 2020 | |
Dotlaw Holding ApS | Company | 33.3% | 33.3% | 2020 |
SUSVA Holding ApS | Company | 5.0% | 5.0% | 2020 |
JHK ApS | Company | 5.0% | 5.0% | 2024 |
ComplyCloud Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Folke Vasehus | Chief Executive Officer | 0 companies |
| Camilla Merete Folke Vasehus | Chief Executive Officer | 0 companies |
| Mikael Bernt Johnsen | Management | 0 companies |
| Jakob Brebbia Dirksen | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Henrik Katholm Udsen | Board of Directors | 0 companies |
| Peter Granild Colsted | Chairman | 0 companies |
| Torben Kjær | Board of Directors | 0 companies |