| Revenue | DKK -4K | -95% |
| EBITDA | DKK -4K | +87% |
| Net profit | DKK -31K | +91% |
| Total assets | DKK 9K | -84% |
| Equity | DKK -1,4M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 38 | -183 | 281 | 269 | 172 | 417 | 1.065 | 240 | -86 | -4 |
| Staff expenses | -0 | -0 | -0 | -357 | -261 | -569 | -853 | -762 | -9 | -0 | -0 |
| EBITDA | 22 | 38 | -183 | -76 | 8 | -398 | -435 | 303 | 249 | -31 | -4 |
| Depreciation & amort. | -0 | -0 | -151 | -214 | -459 | -489 | -426 | -181 | -0 | -0 | -0 |
| EBIT | 22 | 38 | -334 | -290 | -451 | -887 | -862 | 121 | 249 | -31 | -4 |
| Net financials | -0 | -0 | -1 | -34 | -38 | -61 | -69 | -103 | -109 | -109 | -36 |
| Profit before tax | 22 | 38 | -335 | -324 | -489 | -948 | -931 | 63 | 195 | -140 | -40 |
| Tax | 6 | 9 | -73 | -70 | -106 | -209 | -205 | -8 | 43 | 214 | -9 |
| Net profit | 17 | 30 | -261 | -254 | -383 | -740 | -726 | 71 | 152 | -354 | -31 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 316 | 403 | 569 | 1.403 | 863 | 596 | 396 | 468 | 54 | 9 |
| Equity | 37 | 66 | 305 | 251 | -133 | -872 | -1.598 | -1.127 | -975 | -1.329 | -1.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.376 | 1.453 | 1.650 | 1.410 | 1.374 | 1.361 | 1.367 |
| Short-term debt | 28 | 241 | 98 | 318 | 102 | 283 | 545 | 113 | 68 | 21 | 2 |
| Total debt | 28 | 241 | 98 | 318 | 1.478 | 1.736 | 2.195 | 1.523 | 1.442 | 1.383 | 1.369 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
C MEDIA ApS | Company | 50.0% | 50.0% | 2017 |
Ducksuite Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lean Milo | Chairman | 0 companies |