| Revenue | DKK 2,1M | -22% |
| EBITDA | DKK -34K | -102% |
| Net profit | DKK 44M | +2312% |
| Total assets | DKK 178,8M | +36% |
| Equity | DKK 75,1M | +141% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 672 | 1.097 | 1.964 | 3.084 | 2.968 | 1.891 | 2.299 | 4.233 | 2.670 | 2.077 |
| Staff expenses | -2.250 | -0 | -25 | -27 | -124 | -0 | -125 | -239 | -174 | -51 | -2 |
| EBITDA | -2.208 | -738 | -524 | 648 | 1.323 | 1.923 | 611 | -190 | 2.412 | 1.755 | -34 |
| Depreciation & amort. | -18 | -32 | -43 | -43 | -59 | -150 | -379 | -227 | -240 | -277 | -537 |
| EBIT | -2.226 | -770 | -567 | 605 | 1.264 | 1.773 | 232 | -417 | 2.172 | 1.478 | -571 |
| Net financials | 11.282 | 8.154 | 7.800 | 19.615 | 723 | -1.109 | 3.654 | -5.630 | -13.504 | -3.868 | 43.795 |
| Profit before tax | 9.056 | 7.384 | 7.233 | 20.220 | 1.987 | 664 | 3.886 | -6.047 | -11.332 | -2.390 | 43.224 |
| Tax | -814 | -112 | -584 | -112 | -25 | -38 | -138 | -272 | 179 | -401 | -778 |
| Net profit | 9.870 | 7.496 | 7.817 | 20.332 | 2.012 | 702 | 4.024 | -5.775 | -11.511 | -1.989 | 44.002 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.610 | 88.549 | 108.918 | 101.287 | 106.405 | 109.246 | 135.216 | 134.946 | 129.618 | 131.941 | 178.792 |
| Equity | 51.609 | 50.081 | 48.924 | 54.256 | 45.663 | 46.437 | 50.364 | 44.616 | 33.088 | 31.099 | 75.101 |
| Long-term debt | 0 | 23.802 | 24.551 | 24.250 | 33.906 | 34.424 | 45.434 | 52.065 | 56.224 | 55.983 | 54.766 |
| Short-term debt | 54.001 | 14.666 | 35.443 | 22.781 | 26.836 | 28.385 | 39.418 | 38.037 | 40.095 | 44.061 | 47.783 |
| Total debt | 54.001 | 38.468 | 59.994 | 47.031 | 60.742 | 62.809 | 84.852 | 90.102 | 96.319 | 100.044 | 102.549 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|