| Revenue | DKK 5,2M | -27% |
| EBITDA | DKK -2M | -13% |
| Net profit | DKK -2,2M | -8% |
| Total assets | DKK 9,8M | -11% |
| Equity | DKK -6,6M | -49% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -252 | 54 | 387 | 642 | 3.987 | 5.580 | 4.198 | 1.967 | 7.119 | 5.200 |
| Staff expenses | -71 | -361 | -640 | -1.304 | -3.573 | -4.916 | -6.190 | -7.180 | -7.793 | -8.876 | -7.179 |
| EBITDA | -249 | -613 | -586 | -918 | -2.931 | -928 | -610 | -2.982 | -5.826 | -1.757 | -1.978 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -6 | -10 | -27 | -28 | -65 | -70 | -72 |
| EBIT | -255 | -619 | -592 | -924 | -2.937 | -938 | -637 | -3.010 | -5.891 | -1.827 | -2.050 |
| Net financials | -4 | -3 | -6 | -41 | -111 | -73 | -153 | -117 | -409 | -194 | -134 |
| Profit before tax | -259 | -622 | -597 | -965 | -3.048 | -1.011 | -790 | -3.126 | -6.301 | -2.021 | -2.184 |
| Tax | -7 | -126 | -104 | -204 | -720 | -231 | -172 | -0 | -455 | -0 | -0 |
| Net profit | -252 | -496 | -494 | -761 | -2.328 | -780 | -618 | -3.126 | -5.846 | -2.021 | -2.184 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 677 | 478 | 980 | 10.477 | 6.619 | 7.631 | 6.742 | 9.185 | 11.003 | 9.775 |
| Equity | 455 | 359 | 350 | -348 | 4.825 | 4.045 | 3.427 | 3.426 | -2.420 | -4.441 | -6.625 |
| Long-term debt | 0 | 0 | 0 | 935 | 1.027 | 1.223 | 1.111 | 0 | 9.970 | 11.380 | 13.393 |
| Short-term debt | 49 | 318 | 128 | 393 | 4.625 | 1.351 | 3.093 | 3.316 | 1.634 | 4.064 | 3.008 |
| Total debt | 49 | 318 | 128 | 1.328 | 5.653 | 2.575 | 4.204 | 3.316 | 11.604 | 15.444 | 16.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2014 | — | — |
CV Management | Management | 2014 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBT AQUATECH ApS | Company | 66.7% | 66.7% | 2018 |
ELLAB HOLDING A/S | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Peter Aalund | Management | 0 companies |
| Christian Vinther Bertelsen | Management | 0 companies |
| Gustav Erik Skands | Chief Executive Officer | 0 companies |
| Joachim Dahl Thomsen | Management | 0 companies |
| Peter Krogh | Chairman | 0 companies |
| Morten Skands | Board of Directors | 0 companies |