| Revenue | DKK 693K | -7% |
| EBITDA | DKK 254K | -28% |
| Net profit | DKK 182K | -29% |
| Total assets | DKK 857K | -15% |
| Equity | DKK 696K | -10% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 207 | 692 | 706 | 744 | 693 |
| Staff expenses | -189 | -342 | -427 | -389 | -439 |
| EBITDA | 19 | 350 | 279 | 355 | 254 |
| Depreciation & amort. | -41 | -12 | -9 | -9 | -18 |
| EBIT | -22 | 338 | 270 | 346 | 236 |
| Net financials | -11 | -17 | -16 | -16 | 1 |
| Profit before tax | -33 | 320 | 254 | 330 | 237 |
| Tax | -12 | 71 | 59 | 74 | 55 |
| Net profit | -21 | 249 | 195 | 256 | 182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 546 | 759 | 771 | 1.008 | 857 |
| Equity | 370 | 569 | 514 | 770 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 176 | 190 | 256 | 238 | 161 |
| Total debt | 176 | 190 | 256 | 238 | 161 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EP Chief Executive Officer | Chief Executive Officer | 2014 |
| Founder | 2014 | |
JE Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Pagh Pedersen | Chief Executive Officer | 0 companies |
| Kenneth Hamilton Christian Anker Gars | Founder | 0 companies |
| Jesper Egeskov | Founder | 0 companies |