| Revenue | DKK 5,9M | +115% |
| EBITDA | DKK -6,4M | +25% |
| Net profit | DKK -4,2M | +36% |
| Total assets | DKK 98M | -3% |
| Equity | DKK 89,5M | -4% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -16 | -15 | -30 | 3 | -44 | -124 | 2.731 | 5.872 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11.286 | -12.281 |
| EBITDA | -6 | -16 | -15 | -30 | 3 | -44 | -124 | -8.583 | -6.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -172 |
| EBIT | -6 | -16 | -15 | -30 | 3 | -44 | -124 | -8.635 | -6.581 |
| Net financials | -6 | -108 | -193 | -316 | -446 | -2.030 | -2.756 | -303 | -184 |
| Profit before tax | -12 | -124 | -208 | -346 | -443 | -2.075 | -2.880 | -8.938 | -6.765 |
| Tax | -2 | -36 | -90 | -76 | -97 | -496 | -1.512 | -2.417 | -2.603 |
| Net profit | -9 | -88 | -118 | -270 | -346 | -1.578 | -1.368 | -6.521 | -4.162 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 4.532 | 8.674 | 17.789 | 23.348 | 36.245 | 50.593 | 101.329 | 98.028 |
| Equity | 41 | -47 | -165 | 1.064 | 719 | -859 | -1.878 | 93.703 | 89.541 |
| Long-term debt | 0 | 4.453 | 8.085 | 14.904 | 18.496 | 32.058 | 42.126 | 0 | 221 |
| Short-term debt | 207 | 18 | 37 | 109 | 604 | 736 | 4.749 | 3.310 | 2.937 |
| Total debt | 207 | 4.470 | 8.123 | 15.013 | 19.100 | 32.793 | 46.875 | 3.310 | 3.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Centaflow Holding A/S | Company | 50.0% | 50.0% | 2024 |
Topsøe Holding A/S | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sasser Hofmeister | Chief Executive Officer | 0 companies |
| Mads Liebach Bjerregaard | Chief Executive Officer | 0 companies |
| Christina Molt Wengel | Board of Directors | 0 companies |
| Thorkil Kastberg Christensen | Board of Directors | 0 companies |
| Ole Vestergaard | Board of Directors | 0 companies |
| Olaf Agerbundsen Grønvaldt | Board of Directors | 0 companies |
| Else Beth Trautner | Chairman | 0 companies |
| Christina Teng Topsøe | Deputy Chairman | 0 companies |
| Jakob Haldor Topsøe | Board of Directors | 0 companies |
| Andreas Raaby Steenberg | Board of Directors | 0 companies |
| Morten Kold Mikkelsen | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |