| Revenue | DKK -103K | +68% |
| EBITDA | DKK -103K | -32% |
| Net profit | DKK 1,8M | -37% |
| Total assets | DKK 29,7M | +3% |
| Equity | DKK 29,7M | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | — | -9 | -9 | -15 | -17 | -17 | -16 | -18 | -44 | -62 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 0 | -9 | -9 | -15 | -17 | -17 | -16 | -28 | -63 | -78 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 0 | -9 | -9 | -15 | -17 | -17 | -16 | -28 | -63 | -78 | -103 |
| Net financials | 1.606 | 0 | 2.576 | 1.846 | 3.844 | 2.993 | 3.371 | 8.112 | 7.277 | -1.408 | 3.408 | 1.800 |
| Profit before tax | 1.590 | 0 | 2.567 | 1.837 | 3.830 | 2.976 | 3.354 | 8.096 | 7.259 | -1.451 | 3.346 | 1.697 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 3 | 2 | 402 | -135 |
| Net profit | 1.590 | 0 | 2.567 | 1.837 | 3.830 | 2.976 | 3.354 | 8.096 | 7.247 | -1.473 | 2.927 | 1.832 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.086 | 0 | 8.840 | 10.313 | 13.900 | 16.768 | 17.522 | 22.868 | 30.000 | 25.967 | 28.711 | 29.680 |
| Equity | 5.068 | 0 | 8.820 | 10.304 | 13.891 | 16.759 | 17.513 | 22.859 | 29.991 | 25.958 | 28.313 | 29.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389 | 0 |
| Short-term debt | 18 | 0 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 20 |
| Total debt | 18 | 0 | 19 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 398 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|