| Revenue | DKK -45K | -72% |
| EBITDA | DKK -45K | +72% |
| Net profit | DKK -658K | +96% |
| Total assets | DKK 27K | -94% |
| Equity | DKK -13,9M | -5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.444 | 3.905 | -3.005 | -3.703 | -596 | -923 | 117 | -54 | -37 | -160 | -45 |
| Staff expenses | -2.767 | -1.855 | -803 | -309 | -150 | -126 | -148 | -149 | -50 | -0 | -0 |
| EBITDA | 3.676 | 2.050 | -3.807 | -4.012 | -746 | -1.049 | -32 | -203 | -88 | -160 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.676 | 2.050 | -3.807 | -4.012 | -746 | -1.049 | -32 | -203 | -88 | -160 | -45 |
| Net financials | -108 | -101 | -406 | -312 | -165 | -110 | 293 | 98 | 378 | -14.539 | -614 |
| Profit before tax | 3.568 | 1.949 | -4.214 | -4.324 | -911 | -1.158 | 261 | -105 | 290 | -14.700 | -658 |
| Tax | 839 | 429 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.729 | 1.520 | -4.214 | -4.324 | -911 | -1.158 | 261 | -105 | 290 | -14.700 | -658 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108.607 | 60.076 | 45.769 | 13.824 | 9.861 | 9.451 | 9.582 | 9.469 | 9.819 | 444 | 27 |
| Equity | 3.229 | 3.748 | 1.035 | 1.010 | 1.100 | 1.042 | 1.302 | 1.197 | 1.488 | -13.212 | -13.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.872 |
| Short-term debt | 105.378 | 56.328 | 44.734 | 12.813 | 8.761 | 8.410 | 8.280 | 8.272 | 8.332 | 13.656 | 25 |
| Total debt | 105.378 | 56.328 | 44.734 | 12.813 | 8.761 | 8.410 | 8.280 | 8.272 | 8.332 | 13.656 | 13.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
CB Management | Management | 2017 | — | — |
HR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER NISSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Per Brinch Nissen | Management | 0 companies |
| Claus Brinch Nissen | Management | 0 companies |
| Helle Ringner | Management | 0 companies |
| Hanne Ringner | Board of Directors | 0 companies |
| Torben Storm Nielsen | Board of Directors | 0 companies |