| Revenue | DKK 203K | +1% |
| EBITDA | DKK 203K | +1% |
| Net profit | DKK -2K | -107% |
| Total assets | DKK 2,6M | +44% |
| Equity | DKK 768K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -964 | 107 | 161 | 144 | 332 | 394 | 92 | 169 | 237 | 200 | 203 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.231 | -430 | 161 | -369 | 332 | 394 | 92 | 169 | 237 | 200 | 203 |
| Depreciation & amort. | -625 | -625 | -513 | -1.776 | -525 | -525 | -525 | -50 | -163 | -158 | -202 |
| EBIT | -2.856 | -1.055 | -352 | -2.145 | -192 | -131 | -433 | 120 | 75 | 42 | 1 |
| Net financials | -2.683 | 3 | -3 | 9.884 | 394 | -28 | -12 | -13 | -9 | -8 | -4 |
| Profit before tax | -5.539 | -1.053 | -354 | 7.739 | 202 | -158 | -445 | 106 | 65 | 34 | -2 |
| Tax | -0 | -99 | -0 | -0 | -26 | -105 | -168 | -631 | 14 | 7 | -1 |
| Net profit | -5.539 | -953 | -354 | 7.739 | 228 | -53 | -277 | 737 | 51 | 26 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.835 | 6.223 | 5.296 | 2.856 | 2.264 | 2.122 | 1.472 | 2.031 | 1.759 | 1.828 | 2.630 |
| Equity | -5.469 | -6.422 | -6.776 | 963 | 1.191 | 1.137 | 611 | 1.243 | 744 | 770 | 768 |
| Long-term debt | 0 | 0 | 0 | 316 | 145 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.304 | 12.645 | 12.072 | 1.577 | 928 | 985 | 861 | 789 | 1.015 | 1.058 | 1.862 |
| Total debt | 13.304 | 12.645 | 12.072 | 1.893 | 1.074 | 985 | 861 | 789 | 1.015 | 1.058 | 1.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KÅ MANAGEMENT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Aage Møller Jensen | Management | 0 companies |