| Revenue | DKK -2K | -91% |
| EBITDA | DKK -2K | +91% |
| Net profit | DKK 1,6M | +117% |
| Total assets | DKK 0 | — |
| Equity | DKK -3,7M | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -23 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.211 | -3.812 | -45 | -79 | -62 | -23 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.211 | -3.812 | -45 | -79 | -62 | -23 | -2 |
| Net financials | -3.477 | -4.159 | -3.110 | 1.803 | -219 | -9.468 | 1.583 |
| Profit before tax | -3.503 | -4.225 | -3.155 | 1.724 | -281 | -9.492 | 1.581 |
| Tax | -70 | -3 | 70 | -0 | -0 | -0 | -0 |
| Net profit | -3.433 | -4.223 | -3.225 | 1.724 | -281 | -9.492 | 1.581 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.180 | 5.398 | 5.822 | 9.532 | 9.953 | 0 | 0 |
| Equity | -2.133 | -5.986 | -5.107 | 4.479 | 4.198 | -5.294 | -3.713 |
| Long-term debt | 7.000 | 10.000 | 9.150 | 4.189 | 4.039 | 1.400 | 0 |
| Short-term debt | 1.313 | 1.384 | 1.779 | 865 | 1.716 | 3.894 | 3.713 |
| Total debt | 8.313 | 11.384 | 10.929 | 5.053 | 5.755 | 5.294 | 3.713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
UW Unofficial title | Unofficial title | 2020 | — | — |
GS Unofficial title | Unofficial title | 2022 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOMI ApS | Company | 33.3% | 33.3% | 2017 |
WHITT INVEST ApS | Company | 5.0% | 5.0% | 2015 |
DORTE INVEST ApS | Company | 10.0% | 10.0% | 2017 |
GREYSTONE CAPITAL A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Møller Whitt | Chief Executive Officer | 0 companies |
| Ulla Wulff Hansen | Unofficial title | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Dorte Kjær | Chief Executive Officer | 0 companies |
| Thomas Nederby Svenningsen | Board of Directors | 0 companies |
| Morten Henrik Pedersen | Chairman | 0 companies |