| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK -106K | -9% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -448K | -31% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -22 | -23 | -18 | -9 | -6 | -6 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -12 | -22 | -23 | -18 | -9 | -6 | -6 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -12 | -22 | -23 | -18 | -9 | -6 | -6 | -7 | -9 | -10 |
| Net financials | -3 | -9 | -7 | -14 | -22 | -23 | -23 | -24 | -49 | -89 | -96 |
| Profit before tax | -28 | -21 | -29 | -37 | -40 | -32 | -29 | -30 | -56 | -98 | -106 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | -21 | -29 | -37 | -40 | -32 | -29 | -30 | -56 | -98 | -106 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 342 | 342 | 1.031 | 1.031 | 1.031 | 1.031 | 1.031 | 1.031 | 1.031 | 1.031 |
| Equity | 22 | 1 | -28 | -58 | -98 | -130 | -159 | -188 | -244 | -342 | -448 |
| Long-term debt | 0 | 0 | 364 | 1.084 | 1.124 | 1.156 | 1.185 | 1.215 | 1.270 | 1.368 | 1.474 |
| Short-term debt | 118 | 341 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 118 | 341 | 369 | 1.089 | 1.129 | 1.161 | 1.190 | 1.220 | 1.275 | 1.373 | 1.479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|