| Revenue | DKK 1,5M | -15% |
| EBITDA | DKK 1,9M | -15% |
| Net profit | DKK 888K | -29% |
| Total assets | DKK 39,9M | +0% |
| Equity | DKK 16,9M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | — | 1.600 | 1.639 | 1.727 | 1.641 | 1.793 | 1.752 | 1.762 | 1.716 | 1.815 | 1.546 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.182 | 0 | 6.174 | 1.849 | 2.097 | 1.981 | 1.793 | 4.232 | 1.762 | 1.716 | 2.175 | 1.856 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.182 | 0 | 6.174 | 1.849 | 2.097 | 1.981 | 1.793 | 4.232 | 1.762 | 1.716 | 2.175 | 1.856 |
| Net financials | 158 | 0 | 4.216 | -138 | 25 | 93 | -222 | 2.279 | -199 | -159 | -211 | -407 |
| Profit before tax | 769 | 0 | 5.816 | 1.502 | 1.753 | 1.734 | 1.571 | 4.030 | 1.563 | 1.556 | 1.603 | 1.139 |
| Tax | 181 | -0 | 1.280 | 330 | 386 | 381 | 346 | 887 | 344 | 343 | 353 | 251 |
| Net profit | 588 | 0 | 4.536 | 1.171 | 1.367 | 1.352 | 1.226 | 3.144 | 1.219 | 1.214 | 1.250 | 888 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.548 | 0 | 34.521 | 35.370 | 36.704 | 37.210 | 37.595 | 40.085 | 39.643 | 39.788 | 40.044 | 39.938 |
| Equity | 5.088 | 0 | 10.968 | 12.139 | 13.506 | 14.183 | 14.659 | 16.802 | 16.522 | 16.736 | 16.985 | 16.873 |
| Long-term debt | 22.110 | 0 | 21.019 | 20.849 | 20.673 | 20.491 | 20.310 | 20.128 | 19.946 | 19.483 | 19.661 | 19.515 |
| Short-term debt | 2.282 | 0 | 1.317 | 1.097 | 1.139 | 1.037 | 1.107 | 1.069 | 1.070 | 1.436 | 1.165 | 1.228 |
| Total debt | 24.392 | 0 | 22.335 | 21.947 | 21.812 | 21.527 | 21.416 | 21.197 | 21.016 | 20.920 | 20.826 | 20.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ole Einar Halbergs Ejendomsanpartsselskab | Company | 25.0% | 25.0% | 2014 |
FENRIKS ApS | Company | 25.0% | 25.0% | 2014 |
WEBER SVENDBORG A/S | Company | 20.0% | 20.0% | 2014 |
KIRSTEN KROGH JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schou | Management | 0 companies |
| Hans Mogens Fenne-Frederiksen | Board of Directors | 0 companies |
| Jens Pave | Board of Directors | 0 companies |
| Lisbeth Halberg | Board of Directors | 0 companies |
| Henrik Harald Halberg | Board of Directors | 0 companies |
| Per Weber | Chairman | 0 companies |
| Kirsten Krogh Jensen | Board of Directors | 0 companies |