| Revenue | DKK 1,4M | -22% |
| EBITDA | DKK 1,4M | -22% |
| Net profit | DKK 1M | -23% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,3M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 94 | 111 | 248 | 353 | 1.195 | 1.309 | 1.736 | 1.353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 94 | 7 | 94 | 111 | 1.195 | 1.309 | 1.736 | 1.353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 94 | 7 | 94 | 111 | 1.195 | 1.309 | 1.736 | 1.353 |
| Net financials | -0 | -1 | -0 | -2 | -1 | -4 | -11 | -12 | -16 |
| Profit before tax | 7 | 93 | 111 | 246 | 353 | 1.191 | 1.298 | 1.723 | 1.337 |
| Tax | 2 | 22 | 25 | 55 | 78 | 263 | 286 | 379 | 296 |
| Net profit | 5 | 71 | 87 | 192 | 275 | 928 | 1.013 | 1.344 | 1.042 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 1.106 | 1.096 | 790 | 1.013 | 1.702 | 1.480 | 1.952 | 1.933 |
| Equity | 65 | 136 | 223 | 414 | 489 | 1.217 | 829 | 1.473 | 1.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 970 | 874 | 376 | 524 | 485 | 651 | 479 | 618 |
| Total debt | 548 | 970 | 874 | 376 | 524 | 485 | 651 | 479 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2014 | — | — |
BE Management | Management | 2014 | — | — |
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Netweavers ApS | Company | 50.0% | 50.0% | 2016 |
ANALYSEKOMPAGNIET HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Bolette Bro | Management | 0 companies |
| Bjarne Eskild Jensen | Management | 0 companies |
| Merete Daniel Nielsen | Management | 0 companies |