| Revenue | DKK -40K | -133% |
| EBITDA | DKK -40K | -133% |
| Net profit | DKK -22K | -122% |
| Total assets | DKK 964K | -15% |
| Equity | DKK 28K | -81% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.096 | — | 1.019 | 1.503 | 1.643 | 1.981 | 1.986 | 343 | 121 | -40 |
| Staff expenses | -571 | -557 | -686 | -1.338 | -1.397 | -1.809 | -206 | -0 | -0 | -0 |
| EBITDA | 526 | 317 | 333 | 165 | 246 | 172 | 1.780 | 343 | 121 | -40 |
| Depreciation & amort. | -52 | -42 | -42 | -50 | -62 | -25 | -0 | -0 | -0 | -0 |
| EBIT | 474 | 275 | 291 | 115 | 184 | 147 | 1.780 | 343 | 121 | -40 |
| Net financials | 2 | 23 | 3 | 9 | 8 | 7 | 37 | 15 | 6 | 12 |
| Profit before tax | 476 | 297 | 295 | 124 | 193 | 154 | 1.818 | 358 | 127 | -28 |
| Tax | 122 | 73 | 66 | 29 | 43 | 35 | 400 | 79 | 29 | -6 |
| Net profit | 353 | 225 | 228 | 96 | 149 | 119 | 1.417 | 279 | 98 | -22 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 900 | 600 | 576 | 493 | 812 | 1.970 | 928 | 1.138 | 964 |
| Equity | 525 | 650 | 278 | 146 | 199 | 169 | 1.467 | 329 | 148 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 222 | 303 | 417 | 290 | 643 | 495 | 598 | 990 | 935 |
| Total debt | 248 | 222 | 303 | 417 | 290 | 643 | 495 | 598 | 990 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHØDT INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schødt | Management | 0 companies |