| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 1,4M | -3% |
| Net profit | DKK 822K | -1% |
| Total assets | DKK 11,6M | -3% |
| Equity | DKK 3,6M | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -191 | -304 | 824 | 1.256 | 825 | 1.103 | 1.283 | -75 | 1.369 | 1.472 | 1.428 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -191 | -304 | 824 | 1.256 | 825 | 1.103 | 1.283 | -75 | 1.369 | 1.472 | 1.428 |
| Depreciation & amort. | -9 | -20 | -109 | -144 | -210 | -251 | -267 | -267 | -267 | -267 | -267 |
| EBIT | -200 | -324 | 715 | 1.112 | 615 | 851 | 1.016 | -343 | 1.102 | 1.205 | 1.161 |
| Net financials | -56 | -85 | -397 | -425 | -372 | -454 | -349 | -75 | -142 | -145 | -107 |
| Profit before tax | -255 | -409 | 317 | 687 | 243 | 398 | 667 | -418 | 959 | 1.059 | 1.054 |
| Tax | -0 | -147 | 92 | 151 | 25 | 88 | 147 | -191 | 222 | 233 | 232 |
| Net profit | -255 | -262 | 225 | 536 | 218 | 310 | 520 | -227 | 738 | 826 | 822 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.704 | 4.771 | 12.336 | 12.745 | 14.205 | 13.820 | 14.583 | 13.368 | 12.149 | 11.959 | 11.599 |
| Equity | -205 | -468 | -242 | 302 | 528 | 847 | 1.375 | 1.215 | 1.953 | 2.779 | 3.601 |
| Long-term debt | 4.500 | 4.634 | 12.346 | 11.357 | 11.480 | 10.677 | 10.722 | 11.077 | 8.713 | 7.357 | 6.031 |
| Short-term debt | 410 | 604 | 229 | 932 | 1.988 | 2.000 | 2.044 | 726 | 971 | 1.281 | 1.396 |
| Total debt | 4.910 | 5.238 | 12.574 | 12.288 | 13.469 | 12.678 | 12.766 | 11.803 | 9.683 | 8.638 | 7.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVS ApS | Company | 50.0% | 50.0% | 2019 |
R. BREMER HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
M. BREMER HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2016 | |
LIGHTCOM A/S | Company | 33.3% | 33.3% | 2016 |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Juhl Nielsen | Management | 0 companies |