| Revenue | DKK -2K | -100% |
| EBITDA | DKK -608K | +49% |
| Net profit | DKK 1,3M | -79% |
| Total assets | DKK 61,8M | -39% |
| Equity | DKK 53,3M | -15% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -132 | -153 | -37 | -30 | -24 | -26 | -125 | -602 | -889 | -846 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -448 | -364 | -354 | -606 |
| EBITDA | -17 | -132 | -153 | -37 | -30 | -24 | -26 | -125 | -1.050 | -1.253 | -1.201 | -608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -95 |
| EBIT | -17 | -132 | -153 | -37 | -30 | -24 | -26 | -125 | -1.050 | -1.253 | -1.201 | -702 |
| Net financials | 2.445 | 3.432 | 9.430 | -5.699 | -1.425 | -13.057 | 133 | 10.473 | 154.374 | 8.247 | 8.704 | 2.256 |
| Profit before tax | 2.429 | 3.300 | 9.276 | -5.736 | -1.455 | -13.082 | 107 | 10.348 | 153.325 | 6.995 | 7.503 | 1.553 |
| Tax | -33 | -26 | -6 | -325 | -5 | -1 | 0 | 157 | -142 | 65 | 1.308 | 269 |
| Net profit | 2.462 | 3.325 | 9.282 | -5.411 | -1.449 | -13.080 | 106 | 10.191 | 153.467 | 6.929 | 6.194 | 1.284 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.904 | 12.755 | 20.566 | 13.583 | 12.200 | 4.215 | 5.948 | 8.105 | 84.219 | 101.422 | 101.699 | 61.772 |
| Equity | 5.905 | 9.614 | 18.896 | 11.589 | 10.519 | -2.609 | -3.355 | 6.837 | 80.962 | 68.692 | 62.712 | 53.323 |
| Long-term debt | 2.954 | 2.117 | 1.000 | 500 | 500 | 308 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.045 | 1.024 | 670 | 1.495 | 1.181 | 1.277 | 1.410 | 1.269 | 3.257 | 32.730 | 38.987 | 8.449 |
| Total debt | 3.999 | 3.141 | 1.670 | 1.995 | 1.681 | 1.277 | 1.410 | 1.269 | 3.257 | 32.730 | 38.987 | 8.449 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|