| Revenue | DKK 881K | -8% |
| EBITDA | DKK 438K | -43% |
| Net profit | DKK -149K | -198% |
| Total assets | DKK 11,9M | -3% |
| Equity | DKK 1,3M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 596 | 887 | 1.015 | 902 | 1.002 | 861 | 965 | 1.039 | 954 | 881 |
| Staff expenses | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -108 | -443 |
| EBITDA | 246 | 596 | 887 | 989 | 902 | 1.002 | 861 | 965 | 997 | 773 | 438 |
| Depreciation & amort. | -219 | -248 | -305 | -257 | -257 | -249 | -268 | -247 | -285 | -322 | -324 |
| EBIT | 27 | 348 | 582 | 732 | 645 | 753 | 593 | 718 | 713 | 451 | 113 |
| Net financials | -533 | -458 | -448 | -424 | -386 | -398 | -293 | -289 | -302 | -252 | -299 |
| Profit before tax | -304 | -42 | 134 | 307 | 259 | 355 | 300 | 429 | 411 | 198 | -186 |
| Tax | 101 | 34 | 26 | 68 | 57 | 87 | 59 | 95 | 92 | 47 | -37 |
| Net profit | -405 | -76 | 108 | 239 | 202 | 268 | 242 | 334 | 319 | 151 | -149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.904 | 13.795 | 13.767 | 13.046 | 12.847 | 12.750 | 12.597 | 12.601 | 12.601 | 12.260 | 11.899 |
| Equity | -355 | -431 | -323 | -83 | 118 | 386 | 628 | 961 | 1.281 | 1.432 | 1.283 |
| Long-term debt | 6.877 | 6.456 | 8.291 | 7.894 | 7.461 | 7.192 | 6.703 | 6.248 | 5.588 | 5.131 | 4.676 |
| Short-term debt | 6.382 | 7.771 | 5.782 | 5.234 | 5.268 | 5.172 | 5.267 | 5.392 | 5.732 | 5.697 | 5.940 |
| Total debt | 13.259 | 14.226 | 14.073 | 13.128 | 12.728 | 12.364 | 11.969 | 11.640 | 11.320 | 10.828 | 10.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMJ INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Muus Jacobsen | Management | 0 companies |